{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Tracking","Income & Expense","Accounts","Data Lists"],"not_rendered":{"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Tracking","index":0,"n_rows":48,"n_cols":6,"rows_kept":48,"merged":[[1,1,1,5]]}
[]
[null,"Income and expense tracking"]
[]
[null,"Date","Group","Category","Amount","Account"]
[null,"2023-04-15","Other","Reconsiliation",{"v":1700,"d":"$1,700.00"},"Checking"]
[null,"2023-04-15","Other","Reconsiliation",{"v":150,"d":"$150.00"},"Wallet 1"]
[null,"2023-04-15","Other","Reconsiliation",{"v":80,"d":"$80.00"},"Wallet 2"]
[null,"2023-04-15","Entertainment","Movies",{"v":-50,"d":"$-50.00 "},"Wallet 1"]
[null,"2023-04-22","Household","Garbage",{"v":-50,"d":"$-50.00 "},"Checking"]
[null,"2023-04-22","Income","Salary",{"v":1300,"d":"$1,300.00"},"Checking"]
[null,"2023-04-27","Household","Phone",{"v":-80,"d":"$-80.00 "},"Checking"]
[null,"2023-05-05","Income","Salary",{"v":1600,"d":"$1,600.00"},"Checking"]
[null,"2023-05-05","Income","Salary",{"v":1500,"d":"$1,500.00"},"Checking"]
[null,"2023-05-11","Household","Electricity",{"v":-120,"d":"$-120.00 "},"Checking"]
[null,"2023-05-16","Household","Mortgage",{"v":-5000,"d":"$-5,000.00 "},"Checking"]
[null,"2023-05-19","Income","Salary",{"v":1300,"d":"$1,300.00"},"Checking"]
[null,"2023-05-19","Income","Salary",{"v":1300,"d":"$1,300.00"},"Checking"]
[null,"2023-05-19","Transportation","Car payment",{"v":-150,"d":"$-150.00 "},"Checking"]
[null,"2023-05-30","Transportation","Fuel",{"v":-25,"d":"$-25.00 "},"Checking"]
[null,"2023-06-01","Transportation","Fuel",{"v":-50,"d":"$-50.00 "},"Checking"]
[null,"2023-06-03","Income","Salary",{"v":1600,"d":"$1,600.00"},"Checking"]
[null,"2023-06-03","Income","Salary",{"v":1500,"d":"$1,500.00"},"Checking"]
[null,"2023-06-06","Transportation","Car insurance",{"v":-50,"d":"$-50.00 "},"Checking"]
[null,"2023-06-06","Transportation","Car payment",{"v":-350,"d":"$-350.00 "},"Checking"]
[null,"2023-06-06","Transportation","Car payment",{"v":-300,"d":"$-300.00 "},"Checking"]
[null,"2023-06-16","Personal","Health/Fitness",{"v":-100,"d":"$-100.00 "},"Checking"]
[null,"2023-06-17","Income","Salary",{"v":1300,"d":"$1,300.00"},"Checking"]
[null,"2023-06-17","Income","Salary",{"v":1300,"d":"$1,300.00"},"Checking"]
[null,"2023-06-17","Investments","Brokerage",{"v":-250,"d":"$-250.00 "},"Checking"]
[null,"2023-06-17","Investments","Brokerage",{"v":250,"d":"$250.00"},"Brokerage"]
[null,"2023-06-17","Investments","Savings",{"v":-250,"d":"$-250.00 "},"Checking"]
[null,"2023-06-17","Investments","Savings",{"v":250,"d":"$250.00"},"Savings"]
[null,"2023-06-19","Children","Lunch money",{"v":-80,"d":"$-80.00 "},"Wallet 2"]
[null,"2023-06-20","Food","Dining out",{"v":-75,"d":"$-75.00 "},"Checking"]
[null,"2023-06-21","Food","Groceries",{"v":-350,"d":"$-350.00 "},"Checking"]
[null,"2023-06-22","Entertainment","Movies",{"v":-37,"d":"$-37.00 "},"Checking"]
[null,"2023-06-23","Household","Electricity",{"v":-100,"d":"$-100.00 "},"Checking"]
[null,"2023-06-24","Household","Phone",{"v":-25,"d":"$-25.00 "},"Checking"]
[null,"2023-06-24","Household","Phone",{"v":-50,"d":"$-50.00 "},"Checking"]
[null,"2023-06-24","Household","Mortgage",{"v":-50,"d":"$-50.00 "},"Checking"]
[null,"2023-06-24","Household","Phone",{"v":-30,"d":"$-30.00 "},"Checking"]
[null,"2023-06-24","Household","Phone",{"v":-100,"d":"$-100.00 "},"Checking"]
[null,"2023-06-24","Household","Garbage",{"v":-25,"d":"$-25.00 "},"Checking"]
[null,"2023-06-24","Household","Water/sewer",{"v":-50,"d":"$-50.00 "},"Checking"]
[null,"2023-06-24","Household","Electricity",{"v":-100,"d":"$-100.00 "},"Checking"]
[null,"2023-06-24","Household","Mortgage",{"v":-1000,"d":"$-1,000.00 "},"Checking"]
[null,"2023-06-30","Income","Bonus",{"v":500,"d":"$500.00"},"Checking"]
[null,"2023-06-30","Medical","Insurance",{"v":-500,"d":"$-500.00 "},"Checking"]

{"sheet":"Income & Expense","index":1,"n_rows":68,"n_cols":9,"rows_kept":68,"merged":[[1,1,1,5],[4,1,4,2],[14,1,14,2],[23,1,23,2],[26,1,26,2],[31,1,31,2],[36,1,36,2],[40,1,40,2],[45,1,45,2],[50,1,50,2],[53,1,53,2],[59,1,59,2],[65,1,65,2]]}
[]
[null,"Monthly income and expense"]
[]
[null,"Group","Category","Planned","Actual","Difference"]
[null,"Income",null,{"$f":"SUM(D6:D14)","v":{"v":5700,"d":"$5,700.00"}},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Group] = B5), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":6200,"d":"$6,200.00"}},{"$f":"E5-D5","v":{"v":500,"d":"$500.00"}}]
[null,null,"Salary",{"v":5700,"d":"$5,700.00"},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C6), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":5700,"d":"$5,700.00"}},{"$f":"E6-D6","v":0}]
[null,null,"Commission",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C7), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Reimbursement",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C8), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Bonus",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C9), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":500,"d":"$500.00"}},{"v":500,"d":"$500.00"}]
[null,null,"Sales",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C10), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0,null,{"$f":"IF(E10=0,\"\",C10)","v":""},{"$f":"IF(E10=0,\"\",E10)","v":""}]
[null,null,"Interest",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C11), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0,null,"",""]
[null,null,"Gains/Losses",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C12), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},{"$f":"E12-D12","v":0},null,"",""]
[null,null,"Gifts",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C13), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0,null,"",""]
[null,null,"Pension",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C14), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0,null,"",""]
[null,"Household",null,{"$f":"SUM(D16:D23)","v":{"v":-1475,"d":"$-1,475.00 "}},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Group] = B15), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-1530,"d":"$-1,530.00 "}},{"v":-55,"d":"$-55.00 "}]
[null,null,"Mortgage",{"v":-1000,"d":"$-1,000.00 "},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C16), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-1050,"d":"$-1,050.00 "}},{"v":-50,"d":"$-50.00 "}]
[null,null,"Rent",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C17), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Electricity",{"v":-200,"d":"$-200.00 "},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C18), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-200,"d":"$-200.00 "}},0]
[null,null,"Water/Sewer",{"v":-50,"d":"$-50.00 "},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C19), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-50,"d":"$-50.00 "}},0]
[null,null,"Garbage",{"v":-25,"d":"$-25.00 "},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C20), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-25,"d":"$-25.00 "}},0]
[null,null,"Phone",{"v":-200,"d":"$-200.00 "},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C21), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-205,"d":"$-205.00 "}},{"v":-5,"d":"$-5.00 "}]
[null,null,"Furniture",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C22), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Cleaning",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C23), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,"Food",null,{"v":-500,"d":"$-500.00 "},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Group] = B24), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-425,"d":"$-425.00 "}},{"v":75,"d":"$75.00"}]
[null,null,"Groceries",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C25), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-350,"d":"$-350.00 "}},{"v":-350,"d":"$-350.00 "}]
[null,null,"Dining out",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C26), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-75,"d":"$-75.00 "}},{"v":-75,"d":"$-75.00 "}]
[null,"Personal",null,{"v":-100,"d":"$-100.00 "},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Group] = B27), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-100,"d":"$-100.00 "}},0]
[null,null,"Clothing",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C28), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Pesonal care",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C29), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Health/Fitness",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C30), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-100,"d":"$-100.00 "}},{"v":-100,"d":"$-100.00 "}]
[null,null,"Shopping",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C31), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,"Children",null,{"v":-100,"d":"$-100.00 "},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Group] = B32), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-80,"d":"$-80.00 "}},{"v":20,"d":"$20.00"}]
[null,null,"Clothes",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C33), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Toys/Games",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C34), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Lunch money",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C35), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-80,"d":"$-80.00 "}},{"v":-80,"d":"$-80.00 "}]
[null,null,"Duties/Fees",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C36), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,"Medical",null,{"$f":"SUM(D38:D40)","v":0},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Group] = B37), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-500,"d":"$-500.00 "}},{"v":-500,"d":"$-500.00 "}]
[null,null,"Doctor/Clinic",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C38), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Dentist",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C39), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Insurance",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C40), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-500,"d":"$-500.00 "}},{"v":-500,"d":"$-500.00 "}]
[null,"Transportation",null,{"v":-1000,"d":"$-1,000.00 "},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Group] = B41), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-750,"d":"$-750.00 "}},{"v":250,"d":"$250.00"}]
[null,null,"Car payment",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C42), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-650,"d":"$-650.00 "}},{"v":-650,"d":"$-650.00 "}]
[null,null,"Car insurance",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C43), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-50,"d":"$-50.00 "}},{"v":-50,"d":"$-50.00 "}]
[null,null,"Registration",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C44), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Fuel",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C45), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-50,"d":"$-50.00 "}},{"v":-50,"d":"$-50.00 "}]
[null,"Entertainment",null,{"v":-100,"d":"$-100.00 "},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Group] = B46), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-37,"d":"$-37.00 "}},{"v":63,"d":"$63.00"}]
[null,null,"Movies",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C47), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":{"v":-37,"d":"$-37.00 "}},{"v":-37,"d":"$-37.00 "}]
[null,null,"Music",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C48), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0,"`"]
[null,null,"Concerts",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C49), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Games",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C50), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,"Donations",null,{"$f":"SUM(D52:D53)","v":0},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Group] = B51), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Charity",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C52), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Gifts",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C53), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,"Investments",null,{"$f":"SUM(D55:D59)","v":0},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Group] = B54), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"IRA",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C55), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Savings",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C56), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Checking",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C57), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Retirement",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C58), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Brokerage",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C59), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,"Taxes/Legal",null,{"$f":"SUM(D61:D65)","v":0},{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Group] = B60), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Federal",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C61), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"State",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C62), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Local",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C63), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Other",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C64), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Attorney",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C65), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,"Other",null,null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Group] = B66), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,null,"Reconsiliation",null,{"$f":"SUMPRODUCT(Tracking[Amount], INT(Tracking[Category] = C67), INT(MONTH(Tracking[Date]) = MONTH(TODAY())))","v":0},0]
[null,"Total",null,{"$f":"SUMIF($B5:$B67,\"<>\",D5:D67)","v":{"v":2425,"d":"$2,425.00"}},{"$f":"SUMIF($B5:$B67,\"<>\",E5:E67)","v":{"v":2778,"d":"$2,778.00"}},{"$f":"E68-D68","v":{"v":353,"d":"$353.00"}}]

{"sheet":"Accounts","index":2,"n_rows":21,"n_cols":4,"rows_kept":21,"merged":[[1,1,1,3],[4,1,4,2],[7,1,7,2],[13,1,13,2],[16,1,16,2]]}
[]
[null,"Money, bank and investment"]
[]
[null,"Type","Account","Balance"]
[null,"Money",null,{"$f":"SUM(D6:D7)","v":{"v":100,"d":"$100.00"}}]
[null,null,"Wallet 1",{"$f":"SUMIF(Tracking[Account],C6,Tracking[Amount])","v":{"v":100,"d":"$100.00"}}]
[null,null,"Wallet 2",{"$f":"SUMIF(Tracking[Account],C7,Tracking[Amount])","v":0}]
[null,"Bank",null,{"$f":"SUM(D9:D13)","v":{"v":5883,"d":"$5,883.00"}}]
[null,null,"Checking",{"$f":"SUMIF(Tracking[Account],C9,Tracking[Amount])","v":{"v":5633,"d":"$5,633.00"}}]
[null,null,"Savings",{"$f":"SUMIF(Tracking[Account],C10,Tracking[Amount])","v":{"v":250,"d":"$250.00"}}]
[null,null,"CD 1",{"$f":"SUMIF(Tracking[Account],C11,Tracking[Amount])","v":0}]
[null,null,"CD 2",{"$f":"SUMIF(Tracking[Account],C12,Tracking[Amount])","v":0}]
[null,null,"CD 3",{"$f":"SUMIF(Tracking[Account],C13,Tracking[Amount])","v":0}]
[null,"Debt",null,{"$f":"SUM(D15:D16)","v":0}]
[null,null,"Credit Card",{"$f":"SUMIF(Tracking[Account],C15,Tracking[Amount])","v":0}]
[null,null,"Mortgage",{"$f":"SUMIF(Tracking[Account],C16,Tracking[Amount])","v":0}]
[null,"Investment",null,{"$f":"SUM(D18:D20)","v":{"v":250,"d":"$250.00"}}]
[null,null,"Brokerage",{"$f":"SUMIF(Tracking[Account],C18,Tracking[Amount])","v":{"v":250,"d":"$250.00"}}]
[null,null,"IRA",{"$f":"SUMIF(Tracking[Account],C19,Tracking[Amount])","v":0}]
[null,null,"401(k)",{"$f":"SUMIF(Tracking[Account],C20,Tracking[Amount])","v":0}]
[null,"Total",null,{"$f":"G12","v":0}]

{"sheet":"Data Lists","index":3,"n_rows":14,"n_cols":2,"rows_kept":14}
[]
["Accounts","Groups"]
[{"$f":"_xlfn.TOCOL(OFFSET(AccountsTable, 0, 1, , 1), 1)","v":"Wallet 1"},{"$f":"GroupList","v":"Income"}]
["Wallet 2","Household"]
["Checking","Food"]
["Savings","Personal"]
["CD 1","Children"]
["CD 2","Medical"]
["CD 3","Transportation"]
["Credit Card","Entertainment"]
["Mortgage","Donations"]
["Brokerage","Investments"]
["IRA","Taxes/Legal"]
["401(k)","Other"]